New House Estimate Project Name: New House Estimate
Bid Item	Division	Phase	Description	Takeoff Quantity	Labor Cost/Unit	Labor Price	Labor Amount	Material Price	Material Amount	Sub Amount	Equip Amount	Total Cost/Unit	Total Amount	Percent of Total
	01000		GEN CONDITIONS
Temp Toilet		01038	Portable Toilets	7.00								85.00	595	0.075
Electric Service		01035	Temp Electric Service	1.00						500		500.00	500	0.063
Temp Electric		01035	Temp Electricity	7.00								100.00	700	0.089
Small Tools		01082	Small Tools & Equipment	1.00							500	500.00	500	0.063
Dumpster		01400	Rent Dumpster 30 Yards	14.00				500.00	7,000			500.00	7,000	0.886
Final clean-up		01710	Final Cleanup	8.00	80.00	80.00	640					80.00	640	0.081
Special Inspections		01660	Special Inspections Allowance	1.00								1,500.00	1,500	0.190
Surveyor		01330	Layout (With Surveyor)	1.00						2,500		2,500.00	2,500	0.317
	02000		SITEWORK/DEMOLITION
Site Work Quote		02200	Site Work Self Perform Quote - Incl Cobble Stone Edging	1.00						49,000		49,000.00	49,000	6.204
	03000		CONCRETE
			Concrete Walls & Footings
Concrete		03312	Conc Footing Labor & Mat - Sub	5.00				125.00	625	688		262.50	1,313	0.166
Rebar		03210	Footing Cont Rebar #9	250.00				2.00	500	500		4.00	1,000	0.127
			Concrete Walls & Footings
Footing Concrete		03312	Conc Footing Labor & Mat - Sub	12.50						1,719	1,563	262.50	3,281	0.415
Wall Concrete		03313	Wall Conc Labor & Material	23.33				125.00	3,208	2,917		262.50	6,125	0.775
Wall Rebar		03212	Wall Rebar #9	891.00				40.00	1,925	1,782		4.16	3,707	0.469
Wall Rebar		03212	Wall Rebar #9	792.00				40.00	1,711	1,584		4.16	3,295	0.417
Footing Rebar		03210	Footing Cont Rebar #9	540.00				2.00	1,080	1,080		4.00	2,160	0.273
			Sonotubes
Sonotubes		03110	18" Sonotube	42.00				150.00	450			10.71	450	0.057
Pier Concrete		03312	Sonotube Labor & Material	3.00				150.00	450	990		480.00	1,440	0.182
Concrete		03312	Conc Footing Labor & Mat - Sub	1.50				125.00	188	206		262.50	394	0.050
Rebar		03210	Footing Cont Rebar #9	75.00				2.00	150	150		4.00	300	0.038
Concrete		03312	Conc Footing Labor & Mat - Sub	10.00				125.00	1,250	1,375		262.50	2,625	0.332
Rebar		03210	Footing Cont Rebar #9	825.00				2.00	1,650	1,650		4.00	3,300	0.418
Concrete		03312	Conc Footing Labor & Mat - Sub	2.00				125.00	250	275		262.50	525	0.066
Rebar		03210	Footing Cont Rebar #9	75.00				2.00	150	150		4.00	300	0.038
Concrete		03312	Conc Footing Labor & Mat - Sub	14.00				125.00	1,750	1,925		262.50	3,675	0.465
Rebar		03210	Footing Cont Rebar #9	1,000.00				2.00	2,000	2,000		4.00	4,000	0.506
Pier Concrete		03313	Pier Conc Labor & Material	7.00				125.00	963	2,100		437.50	3,063	0.388
Wall Rebar		03212	Wall Rebar #9	2,000.00				40.00	4,320	4,000		4.16	8,320	1.053
Wall Rebar		03212	Wall Rebar #9	600.00				40.00	1,296	1,200		4.16	2,496	0.316
Pier Concrete		03313	Pier Conc Labor & Material	7.00				125.00	963	2,100		437.50	3,063	0.388
Wall Rebar		03212	Wall Rebar #9	1,200.00				40.00	2,592	2,400		4.16	4,992	0.632
Pier Concrete		03313	Pier Conc Labor & Material	4.00				125.00	550	1,200		437.50	1,750	0.222
Wall Rebar		03212	Wall Rebar #9	1,000.00				40.00	2,160	2,000		4.16	4,160	0.527
SOG Concrete		03311	S.O.G. Conc 5000 psi	30.00				125.00	4,125	2,400		217.50	6,525	0.826
Curing Compound		03315	Curing Compound	950.00						245		0.26	245	0.031
Saw Cut Slab		03350	Saw New Concrete Slab	1.00						500		500.00	500	0.063
Concrete Stain		03315	Apply Concrete Stain - 2 Coat System	550.00	0.40	40.00	220	0.75	413			1.15	633	0.080
Wire mesh		03220	S.O.G. Wiremesh 4x4 4/4	1,600.00				0.40	736			0.46	736	0.093
Wire mesh		03220	S.O.G. Wiremesh 4x4 4/4	130.00				0.40	60			0.46	60	0.008
SOG Concrete		03311	S.O.G. Conc 5000 psi	2.00				250.00	550	500		525.00	1,050	0.133
Concrete Stain		03315	Apply Concrete Stain - 2 Coat System	130.00	0.40	40.00	52	0.75	98			1.15	150	0.019
Concrete Steps		03314	Concrete Steps Budget	2.00						2,000		1,000.00	2,000	0.253
	04000		MASONRY
PreFab Fireplace		04550	Pre-Fab. Fireplace & Chimney Budget	1.00						4,000		4,000.00	4,000	0.506
Stone Veneer		04450	Stone Veneer Quote	450.00						15,200		33.78	15,200	1.924
	06050		Fasteners/Nails
			Exterior Walls - Wood
Maze nails		06052	Ext Nails & Screws - Maize Nails & S.S. Screws	1.00				500.00	500			500.00	500	0.063
Fasteners		06051	Fasteners & Misc	1.00				2,000.00	2,000			2,000.00	2,000	0.253
Hanger Budget		06055	Hanger/Anchorage Allowance	1.00				3,000.00	3,000			3,000.00	3,000	0.380
	06100		Rough-Framing
			Exterior Walls - Wood
Studs		06129	Studs 2x6x9	40.00				5.09	224			5.60	224	0.028
Plates		06129	Sills & Plates 2x6 x16	156.00				9.65	104			0.66	104	0.013
Framing Labor		06170	Framing Ext Wall System Wood	52.00	80.00	160.01	4,160					80.00	4,160	0.527
Headers		06127	Header (3) 2x6x16	4.00				18.40	77			19.32	77	0.010
Wall Sheathing		06155	Wall Sheathing 1/2" CDX PlyFir	468.00				21.00	338			0.72	338	0.043
			Exterior Walls - Wood
Studs		06129	Studs 2x6x9	55.00				5.09	308			5.60	308	0.039
Plates		06129	Sills & Plates 2x6 x16	114.00				9.65	76			0.66	76	0.010
Framing Labor		06170	Framing Ext Wall System Wood	38.00	80.00	160.01	3,040					80.00	3,040	0.385
Headers		06127	Header (3) 2x6x16	4.00				18.40	81			20.24	81	0.010
Wall Sheathing		06155	Wall Sheathing 1/2" CDX PlyFir	342.00				21.00	236			0.69	236	0.030
			Exterior Walls - Wood
Studs		06129	Studs 2x6x9	60.00				5.09	336			5.60	336	0.043
Plates		06129	Sills & Plates 2x6 x16	180.00				9.65	119			0.66	119	0.015
Framing Labor		06170	Framing Ext Wall System Wood	60.00	80.00	160.01	4,800					80.00	4,800	0.608
Headers		06127	Header (3) 2x6x16	4.00				18.40	81			20.24	81	0.010
Wall Sheathing		06155	Wall Sheathing 1/2" CDX PlyFir	540.00				21.00	390			0.72	390	0.049
			Exterior Walls - Wood
Studs		06129	Studs 2x6x9	41.00				5.09	230			5.60	230	0.029
Plates		06129	Sills & Plates 2x6 x16	123.00				9.65	82			0.66	82	0.010
Framing Labor		06170	Framing Ext Wall System Wood	41.00	80.00	160.01	3,280					80.00	3,280	0.415
Headers		06127	Header (3) 2x6x16	6.00				18.40	121			20.24	121	0.015
Wall Sheathing		06155	Wall Sheathing 1/2" CDX PlyFir	369.00				21.00	266			0.72	266	0.034
			Exterior Walls - Wood
Framing Labor		06170	Framing Ext Wall System Wood	24.00	80.00	160.01	1,920					80.00	1,920	0.243
Wall Sheathing		06155	Wall Sheathing 1/2" CDX PlyFir	216.00				21.00	149			0.69	149	0.019
Studs		06132	2x10x9' Studs	24.00				11.12	267			11.12	267	0.034
Plates		06114	2x10x16 Plates	5.00				12.93	71			14.22	71	0.009
			Exterior Walls - Wood
Studs		06129	Studs 2x6x8	50.00				4.20	231			4.62	231	0.029
Plates		06129	Sills & Plates 2x6 RL	180.00				9.65	119			0.66	119	0.015
Framing Labor		06170	Framing Ext Wall System Wood	60.00	80.00	160.01	4,800					80.00	4,800	0.608
Headers		06127	Header (3) 2x6x16	6.00				18.40	121			20.24	121	0.015
Wall Sheathing		06155	Wall Sheathing 1/2" CDX PlyFir	480.00				21.00	331			0.69	331	0.042
			Exterior Walls - Wood
Studs		06129	Studs 2x6x8	21.00				4.20	97			4.62	97	0.012
Plates		06129	Sills & Plates 2x6 RL	51.00				9.65	34			0.66	34	0.004
Framing Labor		06170	Framing Ext Wall System Wood	17.00	80.00	160.01	1,360					80.00	1,360	0.172
Headers		06127	Header (3) 2x6x16	4.00				18.40	81			20.24	81	0.010
Wall Sheathing		06155	Wall Sheathing 1/2" CDX PlyFir	136.00				21.00	98			0.72	98	0.012
			Exterior Walls - Wood
Studs		06129	Studs 2x6x8	100.00				4.20	462			4.62	462	0.058
Plates		06129	Sills & Plates 2x6 RL	240.00				9.65	159			0.66	159	0.020
Framing Labor		06170	Framing Ext Wall System Wood	80.00	80.00	160.01	6,400					80.00	6,400	0.810
Headers		06127	Header (3) 2x6x16	8.00				18.40	162			20.24	162	0.020
Wall Sheathing		06155	Wall Sheathing 1/2" CDX PlyFir	640.00				21.00	462			0.72	462	0.058
			Exterior Walls - Wood
Studs		06129	Studs 2x6x8	46.00				4.20	213			4.62	213	0.027
Plates		06129	Sills & Plates 2x6	102.00				9.65	68			0.66	68	0.009
Framing Labor		06170	Framing Ext Wall System Wood	34.00	80.00	160.01	2,720					80.00	2,720	0.344
Headers		06127	Header (3) 2x6x16	3.00				18.40	58			19.32	58	0.007
Wall Sheathing		06155	Wall Sheathing 1/2" CDX PlyFir	272.00				21.00	196			0.72	196	0.025
			Exterior Walls - Wood
Studs		06129	Studs 2x6x10	8.00				5.09	45			5.60	45	0.006
Plates		06129	Sills & Plates 2x6x16	1.50				9.65	16			10.61	16	0.002
Framing Labor		06170	Framing Ext Wall System Wood	8.00	40.00	160.01	320					40.00	320	0.041
Wall Sheathing		06155	Wall Sheathing 1/2" CDX PlyFir	80.00				21.00	58			0.72	58	0.007
			Exterior Walls - Wood
Studs		06128	Studs 2x4x10	180.00				4.16	824			4.58	824	0.104
Plates		06128	Sills & Plates 2x4x16	37.50				6.58	271			7.24	271	0.034
Framing Labor		06170	Framing Ext Wall System Wood	200.00	25.60	160.01	5,120					25.60	5,120	0.648
Wall Sheathing		06155	Wall Sheathing 1/2" CDX PlyFir	2,000.00				21.00	1,444			0.72	1,444	0.183
			Interior Walls (standard) 2x4
Studs		06128	Studs 2x4x9'	158.00				4.00	695			4.40	695	0.088
Plates		06128	Sills & Plates 2x4x16	330.00				6.58	149			0.45	149	0.019
Headers		06127	Header 2x8x16	4.38				13.04	63			14.35	63	0.008
Framing Labor		06170	Framing Int Wall	110.00	23.27	160.01	2,560					23.27	2,560	0.324
			Interior Walls (standard) 2x4
Studs		06128	Studs 2x4x10	225.00				4.16	1,030			4.58	1,030	0.130
Plates		06128	Sills & Plates 2x4 RL	540.00				6.58	244			0.45	244	0.031
Headers		06127	Header 2x10x16	5.25				18.40	106			20.24	106	0.013
Framing Labor		06170	Framing Int Wall	180.00	21.33	160.01	3,840					21.33	3,840	0.486
			Interior Walls (standard) 2x4
Studs		06128	Studs 2x4x12	60.00				4.94	326			5.43	326	0.041
Plates		06128	Sills & Plates 2x4x16	7.50				6.58	54			7.24	54	0.007
Headers		06127	Header 2x10x16	1.31				18.40	27			20.24	27	0.003
Framing Labor		06170	Framing Int Wall	40.00	16.00	160.01	640					16.00	640	0.081
			Interior Walls (special) 2x6,2x8orShtrk
Studs		06129	Studs 2x6x10	26.00				5.09	146			5.60	146	0.018
Plates		06129	Sills & Plates 2x6	54.00				9.65	36			0.66	36	0.005
Framing Labor		06170	Framing Int Wall	18.00	35.56	160.01	640					35.56	640	0.081
Headers		06127	Header (3) 2x6x16	2.00				18.40	40			20.24	40	0.005
			Interior Walls (special) 2x6,2x8orShtrk
Studs		06130	Studs 2x8x10	13.00				8.15	117			8.97	117	0.015
Plates		06130	Sills & Plates 2x8	27.00				13.04	24			0.90	24	0.003
Framing Labor		06170	Framing Int Wall	9.00	17.78	160.01	160					17.78	160	0.020
			Interior Walls (special) 2x6,2x8orShtrk
Plates		06129	Sills & Plates 2x6 RL	72.00				9.65	48			0.66	48	0.006
Framing Labor		06170	Framing Int Wall	24.00	26.67	160.01	640					26.67	640	0.081
Headers		06127	Header 2x10x16	0.44				18.40	9			20.25	9	0.001
Studs		06129	Studs 2x6x12	30.00				9.78	323			10.76	323	0.041
			Roof Framing - Gable
Rafter		06120	Roof Rafter 2x12x12	10.00	40.00	160.01	400	16.45	181			58.10	581	0.074
Ridge Board		06120	Ridge Board 2x12x12	2.00	40.00	160.01	80	21.92	48			64.11	128	0.016
Roof Sheathing		06157	Roof Sheathing 3/4" Cdx PlyFir	250.57	1.67	160.01	418	32.00	276			2.77	693	0.088
Collar Ties		06119	Collar Ties 2x4x12	6.00	20.00	80.00	120	4.94	33			25.44	153	0.019
Soffit Blkg		06120	Soffit Blkg 2x4	32.00				6.58	14			0.45	14	0.002
Soffit Blkg		06102	Wall Blocking 2x8 rl	125.28				13.04	112			0.90	112	0.014
			Roof Framing - Gable
Rafter		06120	Roof Rafter 2x12x20	8.00				27.66	243			30.43	243	0.031
Ridge Board		06120	Ridge Board 2x12x16	1.00				21.92	24			24.11	24	0.003
Roof Sheathing		06157	Roof Sheathing 3/4" Cdx PlyFir	337.92				32.00	372			1.10	372	0.047
Collar Ties		06119	Collar Ties 2x4x12	6.00				4.94	33			5.43	33	0.004
Framing Labor		06170	Framing Roof Systems	262.83	4.57	160.01	1,202					4.57	1,202	0.152
Soffit Blkg		06120	Soffit Blkg 2x4	42.00				6.58	19			0.45	19	0.002
Rake Blkg		06102	Wall Blocking 2x8 rl	112.64				13.04	101			0.90	101	0.013
			Roof Framing - Gable
Rafter		06120	Roof Rafter 2x12x16	8.00				21.92	193			24.11	193	0.024
Ridge Board		06120	Ridge Board 2x12x16	1.00				21.92	24			24.11	24	0.003
Roof Sheathing		06157	Roof Sheathing 3/4" Cdx PlyFir	262.08				32.00	288			1.10	288	0.036
Collar Ties		06119	Collar Ties 2x4x12	6.00				4.94	33			5.43	33	0.004
Framing Labor		06170	Framing Roof Systems	203.84	4.57	160.01	932					4.57	932	0.118
Soffit Blkg		06120	Soffit Blkg 2x4	42.00				6.58	19			0.45	19	0.002
Rake Blkg		06102	Wall Blocking 2x8 rl	87.36				13.04	78			0.90	78	0.010
			Roof Framing - Gable
Rafter		06120	Roof Rafter 2x12x20	26.00				27.66	791			30.43	791	0.100
Ridge Board		06120	Ridge Board 2x12x16	4.00				21.92	96			24.11	96	0.012
Roof Sheathing		06157	Roof Sheathing 3/4" Cdx PlyFir	901.13				32.00	991			1.10	991	0.125
Collar Ties		06119	Collar Ties 2x4x12	18.00				4.94	98			5.43	98	0.012
Framing Labor		06170	Framing Roof Systems	901.13	4.57	160.01	4,120					4.57	4,120	0.522
Soffit Blkg		06120	Soffit Blkg 2x4	144.00				6.58	65			0.45	65	0.008
			Roof Framing - Gable
Rake Blkg		06120	Roof Rafter 2x12x12	8.00				16.45	145			18.10	145	0.018
Ridge Board		06120	Ridge Board 2x12x16	2.00				21.92	48			24.11	48	0.006
Roof Sheathing		06157	Roof Sheathing 3/4" Cdx PlyFir	103.49				32.00	114			1.10	114	0.014
Collar Ties		06119	Collar Ties 2x4x12	4.00				4.94	22			5.44	22	0.003
Framing Labor		06170	Framing Roof Systems	103.49	4.57	160.01	473					4.57	473	0.060
Soffit Blkg		06120	Soffit Blkg 2x4	30.00				6.58	14			0.45	14	0.002
			Roof Framing - Gable
Rafter		06120	Roof Rafter 2x12x20	5.00				27.66	152			30.43	152	0.019
Ridge Board		06120	Ridge Board 2x12x16	1.00				21.92	24			24.11	24	0.003
Roof Sheathing		06157	Roof Sheathing 3/4" Cdx PlyFir	225.28				32.00	282			1.25	282	0.036
Framing Labor		06170	Framing Roof Systems	150.19	4.57	160.01	687					4.57	687	0.087
Soffit Blkg		06120	Soffit Blkg 2x4	24.00				6.58	11			0.45	11	0.001
			Roof Framing - Hip/Valley
Rafter		06120	Roof Rafter 2x12x8	6.00				8.40	53			8.82	53	0.007
Roof Sheathing		06157	Roof Sheathing 3/4" Cdx PlyFir	50.60				32.00	53			1.05	53	0.007
Framing Labor		06170	Framing Hip/Valley Roof System	50.60	3.20	80.00	162					3.20	162	0.020
Hip Ridge		06121	Hip/Valley Rafter 2x12x10	2.00				13.70	30			15.07	30	0.004
			Roof Framing - Hip/Valley
Rafter		06120	Roof Rafter 2x12x20	10.00				27.66	304			30.43	304	0.039
Roof Sheathing		06157	Roof Sheathing 3/4" Cdx PlyFir	300.38				32.00	330			1.10	330	0.042
Framing Labor		06170	Framing Hip/Valley Roof System	300.38	6.40	160.01	1,923					6.40	1,923	0.243
Buit-up 2x12 Beams		06111	Beam 2x12x16	156.00	5.00	160.01	780	21.92	235			6.51	1,015	0.129
Buit-up 2x12 Beams		06111	Beam 2x12x16	44.00	5.00	160.01	220	21.92	63			6.44	283	0.036
Buit-up 2x12 Beams		06111	Beam 2x12x16	80.00	5.00	160.01	400	21.92	115			6.44	515	0.065
Buit-up 2x10 Beams		06111	Beam 2x10x16	24.00	5.00	160.01	120	18.40	30			6.27	150	0.019
Parallam Beams		06162	Parallam 2-11/16 x 11 1/4	47.00				12.50	646			13.75	646	0.082
Parallam Beams		06162	Parallam 3-1/2 x 11 1/4	67.00				27.00	1,990			29.70	1,990	0.252
Parallam Beams		06162	Parallam 5-1/4 x 11-1/4	118.00				17.00	2,207			18.70	2,207	0.279
Parallam Beams		06162	Parallam 7 x 11-1/4	43.00				28.50	1,348			31.35	1,348	0.171
Parallam Beams		06162	Parallam 3-1/2 x 9 1/4	8.00				9.00	79			9.90	79	0.010
Parallam Beams		06162	Parallam 5-1/4 x 5-1/4 x 10'- Columns	50.00				10.00	550			11.00	550	0.070
Parallam Beams		06162	Parallam 2-11/16 x 9 1/4	14.00				12.00	185			13.20	185	0.023
Parallam Beams		06162	Parallam 2-11/16 x 11 1/4	40.00				12.50	550			13.75	550	0.070
Parallam Beams		06162	Parallam 3-1/2 x 11 1/4	30.00				27.00	891			29.70	891	0.113
Parallam Beams		06162	Parallam 3-1/2 x 11 1/4	16.00				27.00	475			29.70	475	0.060
2x12 Flr Joists		06114	Floor Frame 2x12x14	33.00	40.00	160.01	1,320	21.92	796			64.11	2,116	0.268
2x12 Flr Joists		06114	Floor Frame 2x12x12	10.00	40.00	160.01	400	16.45	181			58.10	581	0.074
2x12 Flr Joists		06114	Floor Frame 2x12x10	2.00	40.00	160.01	80	13.70	30			55.07	110	0.014
2x12 Solid Bridging		06114	Floor Frame 2x12x16	10.00	40.00	160.01	400	21.92	241			64.11	641	0.081
2x12 Flr Joists		06114	Floor Frame 2x12x18	8.00	40.00	160.01	320	24.89	219			67.38	539	0.068
2x12 Flr Joists		06114	Floor Frame 2x12x16	6.00	40.00	160.01	240	21.92	145			64.11	385	0.049
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	656.00	1.67	160.01	1,093	2.00	1,312			3.67	2,405	0.305
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	390.00	1.67	160.01	650	2.00	780			3.67	1,430	0.181
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	72.00	1.67	160.01	120	2.00	144			3.67	264	0.033
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	25.00	1.67	160.01	42	2.00	50			3.67	92	0.012
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	66.00	1.67	160.01	110	2.00	132			3.67	242	0.031
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	16.00	1.67	160.01	27	2.00	32			3.67	59	0.007
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	30.00	1.67	160.01	50	2.00	60			3.67	110	0.014
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	504.00	1.67	160.01	840	2.00	1,008			3.67	1,848	0.234
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	128.00	1.67	160.01	213	2.00	256			3.67	469	0.059
2x10 Flr Joists		06114	Floor Frame 2x10x14	50.00	40.00	160.01	2,000	15.99	879			57.59	2,880	0.365
2x10 Flr Joists		06114	Floor Frame 2x10x10	3.00	40.00	160.01	120	11.12	37			52.24	157	0.020
2x10 Flr Joists		06114	Floor Frame 2x10x12	13.00	40.00	160.01	520	13.32	190			54.66	711	0.090
2x10 Flr Joists		06114	Floor Frame 2x10x18	2.00	40.00	160.01	80	20.70	46			62.77	126	0.016
2x10 Flr Joists		06114	Floor Frame 2x10x16	9.00	40.00	160.01	360	18.40	182			60.24	542	0.069
2x12 Solid Bridging		06114	Floor Frame 2x12x16	10.00	40.00	160.01	400	21.92	241			64.11	641	0.081
Ceiling Joists		06112	Ceiling Joist 2x4x8	6.00	20.00	80.00	120	2.96	20			23.26	140	0.018
Ceiling Joists		06112	Ceiling Joist 2x4x14	4.00	20.00	80.00	80	5.76	25			26.34	105	0.013
Ceiling Joists		06112	Ceiling Joist 2x4x16	6.00	20.00	80.00	120	6.58	43			27.24	163	0.021
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	364.00	1.25	120.01	455	2.00	728			3.25	1,183	0.150
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	756.00	1.25	120.01	945	2.00	1,512			3.25	2,457	0.311
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	128.00	1.25	120.01	160	2.00	256			3.25	416	0.053
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	108.00	1.25	120.01	135	2.00	216			3.25	351	0.044
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	24.00	1.25	120.01	30	2.00	48			3.25	78	0.010
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	30.00	1.25	120.01	38	2.00	60			3.25	98	0.012
WarmBd SubFlr		06116	1-1/8" Warmboard - Radiant Heat Subfloor	16.00	1.25	120.01	20	2.00	32			3.25	52	0.007
MBR Ext. Deck Subflr		06116	Cdx Plywood Fir 5/8"	128.00	1.67	160.01	213	36.25	160			2.91	373	0.047
	06195		Treated Wood
2x12 Flr Joists		06196	SY Pine PT #2 2x12x16	1.00	40.00	160.01	40	32.50	36			75.75	76	0.010
2x12 Flr Joists		06196	SY Pine PT #2 2x12x12	1.00	40.00	160.01	40	24.30	27			66.73	67	0.008
2x12 Flr Joists		06196	SY Pine PT #2 2x12x10	1.00	40.00	160.01	40	20.48	23			62.53	63	0.008
Trex Decking		06196	Trex 5/4x4x16'	35.00	20.00	80.00	700	29.39	1,132			52.33	1,832	0.232
Trex Decking		06196	Trex 5/4x4x12'	2.00	20.00	80.00	40	23.09	51			45.40	91	0.011
	06200		Finish Carpentry
			Exterior Walls - Wood
Base		06221	Base - Clear Pine 1x8	52.00	4.00	80.00	208	2.00	114			6.20	322	0.041
Shoe		06221	Shoe Mouldings	52.00	1.00	40.00	52	0.69	39			1.76	91	0.012
			Exterior Walls - Wood
Base		06221	Base - Clear Pine 1x8	38.00	4.00	80.00	152	2.00	84			6.20	236	0.030
Shoe		06221	Shoe Mouldings	38.00	1.00	40.00	38	0.69	29			1.76	67	0.008
			Exterior Walls - Wood
Base		06221	Base - Clear Pine 1x8	60.00				2.00	132			2.20	132	0.017
Shoe		06221	Shoe Mouldings	60.00	1.00	40.00	60	0.69	46			1.76	106	0.013
			Exterior Walls - Wood
Base		06221	Base - Clear Pine 1x8	41.00				2.00	90			2.20	90	0.011
Shoe		06221	Shoe Mouldings	41.00	1.00	40.00	41	0.69	31			1.76	72	0.009
			Exterior Walls - Wood
Base		06221	Base - Clear Pine 1x8	24.00				2.00	53			2.20	53	0.007
Shoe		06221	Shoe Mouldings	24.00	1.00	40.00	24	0.69	18			1.76	42	0.005
			Exterior Walls - Wood
Base		06221	Base - Clear Pine 1x8	60.00				2.00	132			2.20	132	0.017
Shoe		06221	Shoe Mouldings	60.00	1.00	40.00	60	0.69	46			1.76	106	0.013
			Exterior Walls - Wood
Base		06221	Base - Clear Pine 1x8	17.00				2.00	37			2.20	37	0.005
Shoe		06221	Shoe Mouldings	17.00	1.00	40.00	17	0.69	13			1.76	30	0.004
			Exterior Walls - Wood
Base		06221	Base - Clear Pine 1x8	80.00	2.00	40.00	160	2.00	176			4.20	336	0.043
Shoe		06221	Shoe Mouldings	80.00	1.00	40.00	80	0.69	61			1.76	141	0.018
			Exterior Walls - Wood
Base		06221	Base - Clear Pine 1x8	34.00	4.00	80.00	136	2.00	75			6.20	211	0.027
Shoe		06221	Shoe Mouldings	34.00	1.00	40.00	34	0.69	26			1.76	60	0.008
			Exterior Walls - Wood
Base		06221	Clear Pine 1x8	8.00	4.00	80.00	32	2.00	18			6.20	50	0.006
Shoe		06221	Shoe Mouldings	8.00	1.00	40.00	8	0.69	6			1.76	14	0.002
			Exterior Walls - Wood
Base		06221	Clear Pine 1x8	200.00	4.00	80.00	800	2.00	440			6.20	1,240	0.157
Shoe		06221	Shoe Mouldings	200.00	1.00	40.00	200	0.69	152			1.76	352	0.045
			Interior Walls (standard) 2x4
Base		06221	Base - Clear Pine 1x8	220.00	4.00	80.00	880	2.00	484			6.20	1,364	0.173
Shoe		06221	Shoe Mouldings	100.00	1.00	40.00	100	0.69	76			1.76	176	0.022
			Interior Walls (standard) 2x4
Base		06221	Base - Clear Pine 1x8	360.00	4.00	80.00	1,440	2.00	792			6.20	2,232	0.283
Shoe		06221	Shoe Mouldings	360.00	1.00	40.00	360	0.69	273			1.76	633	0.080
			Interior Walls (standard) 2x4
Base		06221	Clear Pine 1x8	80.00	4.00	80.00	320	2.00	176			6.20	496	0.063
Shoe		06221	Shoe Mouldings	40.00	1.00	40.00	40	0.69	30			1.76	70	0.009
			Interior Walls (special) 2x6,2x8orShtrk
Base		06221	Base - Clear Pine 1x8	36.00	4.00	80.00	144	2.00	79			6.20	223	0.028
Shoe		06221	Shoe Mouldings	36.00	1.00	40.00	36	0.69	27			1.76	63	0.008
			Interior Walls (special) 2x6,2x8orShtrk
Base		06221	Base - Clear Pine 1x8	18.00	4.00	80.00	72	2.00	40			6.20	112	0.014
Shoe		06221	Shoe Mouldings	18.00	1.00	40.00	18	0.69	14			1.76	32	0.004
			Interior Walls (special) 2x6,2x8orShtrk
Base		06221	Clear Pine 1x8	48.00	4.00	80.00	192	2.00	106			6.20	298	0.038
			Roof Framing - Gable
Fascia		06223	Primed Pine 1x4	16.00				1.00	18			1.10	18	0.002
Framing Labor		06223	Eave Framing Labor Complete	16.00	6.67	80.00	107					6.67	107	0.014
Soffit Vent		06223	Soffit Vent Strip 2"	16.00				3.25	7			0.45	7	0.001
Rake Board		06223	Primed Pine 1x12	336.00				2.75	1,016			3.03	1,016	0.129
Rake Labor		06223	Rake Labor Complete	20.88	6.67	80.00	139					6.67	139	0.018
Framing Labor		06223	Rake Blocking Labor Complete	20.88	6.67	80.00	139					6.67	139	0.018
			Roof Framing - Gable
Fascia		06223	Primed Pine 1x4	14.00				1.00	15			1.10	15	0.002
Eave Labor		06223	Eave Framing Labor Complete	14.00	6.67	80.00	93					6.67	93	0.012
Soffit Vent		06223	Soffit Vent Strip 2"	14.00				3.25	6			0.45	6	0.001
Rake Board		06223	Primed Pine 1x12	304.00				2.75	920			3.03	920	0.116
Rake Labor		06223	Rake Labor Complete	18.77	6.67	80.00	125					6.67	125	0.016
Rake Labor		06223	Rake Blocking Labor Complete	18.77	6.67	80.00	125					6.67	125	0.016
			Roof Framing - Gable
Fascia		06223	Primed Pine 1x4	14.00				1.00	15			1.10	15	0.002
Framing Labor		06223	Eave Framing Labor Complete	14.00	6.67	80.00	93					6.67	93	0.012
Soffit Vent		06223	Soffit Vent Strip 2"	14.00				3.25	6			0.45	6	0.001
Rake Board		06223	Primed Pine 1x12	240.00				2.75	693			2.89	693	0.088
Rake Labor		06223	Rake Labor Complete	14.56	6.67	80.00	97					6.67	97	0.012
Rake Labor		06223	Rake Blocking Labor Complete	14.56	6.67	80.00	97					6.67	97	0.012
			Roof Framing - Gable
Fascia		06223	Primed Pine 1x4	48.00				1.00	53			1.10	53	0.007
Framing Labor		06223	Eave Framing Labor Complete	48.00	6.67	80.00	320					6.67	320	0.041
Soffit Vent		06223	Soffit Vent Strip 2"	48.00				3.25	21			0.45	21	0.003
			Roof Framing - Gable
Fascia		06223	Primed Pine 1x4	10.00				1.00	11			1.10	11	0.001
Framing Labor		06223	Eave Framing Labor Complete	10.00	6.67	80.00	67					6.67	67	0.008
Soffit Vent		06223	Soffit Vent Strip 2"	10.00				3.25	4			0.45	4	0.001
			Roof Framing - Gable
Fascia		06223	Primed Pine 1x4	8.00				1.00	9			1.10	9	0.001
Framing Labor		06223	Eave Framing Labor Complete	8.00	6.67	80.00	53					6.67	53	0.007
Soffit Vent		06223	Soffit Vent Strip 2"	20.00				3.25	9			0.45	9	0.001
			Roof Framing - Hip/Valley
Fascia		06223	Primed Pine 1x4	36.00				1.00	40			1.10	40	0.005
Framing Labor		06223	Eave Framing Labor Complete	36.00	6.67	80.00	240					6.67	240	0.030
Stair Tower		06431	Stair Tower & Railing Budget Allowance	1.00						8,000		8,000.00	8,000	1.013
Cabinet Allowance		06411	Kitchen Cabinet Allowance	30.00	64.00	80.00	1,920	500.00	15,000			564.00	16,920	2.142
Stair Tower		06431	Stair Tower & Railing Budget Allowance	3.00						18,000		6,000.00	18,000	2.279
Custom Built Mantle		06271	Custom Built Mantles	2.00	320.02	40.00	640	250.00	550			595.02	1,190	0.151
Built-ins		06410	Custom Built-in Shelving	30.00	5.33	80.00	160			1,500		55.33	1,660	0.210
Built-ins		06410	Custom Built-in Shelving	50.00	12.80	80.00	640			2,500		62.80	3,140	0.398
Casings		06221	Wdw Trim - Clear Pine 1x6	732.00	2.00	80.00	1,464	1.50	1,208			3.65	2,672	0.338
Ext Dr Casings		06223	Primed Pine 1x6	224.00	2.67	80.00	597	1.25	308			4.04	905	0.115
Ext Wdw Casings		06223	Primed Pine 1x6	866.00	2.67	80.00	2,309	1.25	1,191			4.04	3,500	0.443
Casings		06221	Wdw Trim - Clear Pine 1x6	950.00	2.00	80.00	1,900	1.50	1,568			3.65	3,468	0.439
Wdw Sills		06222	Wdw Sills 1x4x16' s4s	230.00	2.00	40.00	460	1.00	253			3.10	713	0.090
Countertop Allowance		06413	Countertop Allowance	6.00						1,050		175.00	1,050	0.133
Vanity Allowance		06412	Bathroom Vanity Allowance	6.00	53.34	80.00	320	250.00	1,500			303.34	1,820	0.230
Countertop Allowance		06413	Countertop Allowance	35.00						6,125		175.00	6,125	0.775
Vanity Allowance		06412	Bathroom Vanity Allowance	6.00	53.34	80.00	320	250.00	1,500			303.34	1,820	0.230
Countertop Allowance		06413	Countertop Allowance	6.00						1,050		175.00	1,050	0.133
Jacuzzi Panel		06220	Jacuzzi Panel Allowance	6.00	26.67	80.00	160	75.00	450			101.67	610	0.077
Custom Brackets		06223	Custom Roof Brackets	24.00	160.01	80.00	3,840	30.00	720			190.01	4,560	0.577
Custom Rafter Tails		06223	Custom Rafter Tails	75.00	40.00	80.00	3,000	1.50	113			41.50	3,113	0.394
Corner Bds		06223	Primed Pine 1x6	655.00	2.67	80.00	1,747	1.25	901			4.04	2,647	0.335
Plywd Siding		06265	Ply MDO g1s 4x8x3/4	792.00	0.83	80.00	660	1.60	1,394			2.59	2,054	0.260
Batten Strips		06223	Primed Pine 1x2x16'	1,000.00	1.33	80.00	1,333	1.00	1,100			2.43	2,433	0.308
Ext. Railings		06431	Ext. Railings	45.00	80.00	80.00	3,600	75.00	3,375	3,375		230.00	10,350	1.310
Ext. Railings		06431	Ext. Railings	22.00	80.00	80.00	1,760			1,650		155.00	3,410	0.432
Trellis		06223	Trellis Budget	35.00	40.00	80.00	1,400	50.00	1,750			90.00	3,150	0.399
		06223	Primed Pine 1x4x8'
	07000		WATERPRF & INSUL
			Concrete Walls & Footings
Rigid Insulation		07211	Dow Blueboard - 2-1/2"	540.00	0.69	40.00	372	15.00	532			1.67	904	0.114
			Exterior Walls - Wood
Insulation		07210	Insulation Budget	468.00						468		1.00	468	0.059
Vapor Barrier		07192	Poly 6 mil 20' x 100'	468.00				80.00	21			0.04	21	0.003
Tyvek		07192	Tyvek House Wrap	468.00				100.00	57			0.12	57	0.007
			Exterior Walls - Wood
Insulation		07210	Insulation Budget	342.00						342		1.00	342	0.043
Vapor Barrier		07192	Poly 6 mil 20' x 100'	342.00				80.00	15			0.04	15	0.002
Tyvek		07192	Tyvek House Wrap	342.00				100.00	42			0.12	42	0.005
			Exterior Walls - Wood
Insulation		07210	Insulation Budget	540.00						540		1.00	540	0.068
Vapor Barrier		07192	Poly 6 mil 20' x 100'	540.00				80.00	24			0.04	24	0.003
Tyvek		07192	Tyvek House Wrap	540.00				100.00	66			0.12	66	0.008
			Exterior Walls - Wood
Insulation		07210	Insulation Budget	369.00						369		1.00	369	0.047
Vapor Barrier		07192	Poly 6 mil 20' x 100'	369.00				80.00	16			0.04	16	0.002
Tyvek		07192	Tyvek House Wrap	369.00				100.00	45			0.12	45	0.006
			Exterior Walls - Wood
Vapor Barrier		07192	Poly 6 mil 20' x 100'	216.00				80.00	10			0.04	10	0.001
Tyvek		07192	Tyvek House Wrap	216.00				100.00	26			0.12	26	0.003
			Exterior Walls - Wood
Insulation		07210	Insulation Budget	480.00						480		1.00	480	0.061
Vapor Barrier		07192	Poly 6 mil 20' x 100'	480.00				80.00	20			0.04	20	0.003
Plates		07192	Tyvek House Wrap	480.00				100.00	59			0.12	59	0.007
			Exterior Walls - Wood
Insulation		07210	Insulation Budget	136.00						136		1.00	136	0.017
Vapor Barrier		07192	Poly 6 mil 20' x 100'	136.00				80.00	6			0.04	6	0.001
Tyvek		07192	Tyvek House Wrap	136.00				100.00	17			0.12	17	0.002
			Exterior Walls - Wood
Insulation		07210	Insulation Budget	640.00						640		1.00	640	0.081
Vapor Barrier		07192	Poly 6 mil 20' x 100'	640.00				80.00	28			0.04	28	0.004
Tyvek		07192	Tyvek House Wrap	640.00				100.00	78			0.12	78	0.010
			Exterior Walls - Wood
Insulation		07210	Insulation Budget	272.00						272		1.00	272	0.034
Vapor Barrier		07192	Poly 6 mil 20' x 100'	272.00				80.00	12			0.04	12	0.002
Tyvek		07192	Tyvek House Wrap	272.00				100.00	33			0.12	33	0.004
			Exterior Walls - Wood
Insulation		07210	Insulation Budget	80.00						80		1.00	80	0.010
Vapor Barrier		07192	Poly 6 mil 20' x 100'	80.00				80.00	4			0.04	4	0.000
Tyvek		07192	Tyvek House Wrap	80.00				100.00	10			0.12	10	0.001
			Exterior Walls - Wood
Insulation		07210	Insulation Budget	2,000.00						2,000		1.00	2,000	0.253
Vapor Barrier		07192	Poly 6 mil 20' x 100'	2,000.00				80.00	88			0.04	88	0.011
Tyvek		07192	Tyvek House Wrap	2,000.00				100.00	244			0.12	244	0.031
			Interior Walls (standard) 2x4
Insulation		07210	Insulation Budget	480.00						480		1.00	480	0.061
			Interior Walls (special) 2x6,2x8orShtrk
Int Painting		07210	Insulation Budget	288.00						288		1.00	288	0.036
			Roof Framing - Gable
Felt Paper		07192	Asphalt Roofing Felt 15#	3.17	40.00	80.00	127	20.00	17			45.50	144	0.018
			Roof Framing - Gable
Felt Paper		07192	Asphalt Roofing Felt 15#	3.71	40.00	80.00	149	20.00	20			45.50	169	0.021
			Roof Framing - Gable
Felt Paper		07192	Asphalt Roofing Felt 15#	2.95	40.00	80.00	118	20.00	16			45.50	134	0.017
			Roof Framing - Gable
Felt Paper		07192	Asphalt Roofing Felt 15#	9.68	40.00	80.00	387	20.00	53			45.50	440	0.056
			Roof Framing - Gable
Felt Paper		07192	Asphalt Roofing Felt 15#	1.70	40.00	80.00	68	20.00	9			45.50	77	0.010
			Roof Framing - Gable
Felt Paper		07192	Asphalt Roofing Felt 15#	2.59	40.00	80.00	103	20.00	14			45.51	118	0.015
			Roof Framing - Hip/Valley
Felt Paper		07192	Asphalt Roofing Felt 15#	1.17	40.00	80.00	47	20.00	6			45.50	53	0.007
			Roof Framing - Hip/Valley
		07192	Asphalt Roofing Felt 15#	3.67	40.00	80.00	147	20.00	20			45.50	167	0.021
Vapor Barrier		07192	Poly 6 mil 20' x 100'	1,600.00				80.00	80			0.05	80	0.010
Vapor Barrier		07192	Poly 6 mil 20' x 100'	130.00				80.00	7			0.05	7	0.001
Flashing		07192	Grace Vycor - Window & Dr Self Adhesive Flashing	1,025.00	1.87	80.00	1,920	0.75	769			2.62	2,689	0.340
Insulation		07210	Insulation Budget	1,250.00						1,250		1.00	1,250	0.158
Vapor Barrier		07192	Poly 6 mil 20' x 100'	1,250.00				80.00	55			0.04	55	0.007
Rigid Insulation		07211	Dow Blueboard - 2"	1,065.00	0.69	40.00	735	15.00	1,098			1.72	1,833	0.232
Insulation		07210	Insulation Budget	1,475.00						1,475		1.00	1,475	0.187
Rigid Insulation		07211	Dow Blueboard - 2"	250.00	0.69	40.00	172	15.00	258			1.72	430	0.054
	07212		Exterior Siding
			Exterior Walls - Wood
Wd Shingles		07214	White Cedar Shingles 16" R&R	468.00				150.00	702			1.50	702	0.089
Siding Labor		07220	Siding Labor - Wood Cedar Shingles	468.00	3.20	80.00	1,498					3.20	1,498	0.190
Staging		07214	Staging	1.00	640.03	80.00	640	500.00	500			1,140.03	1,140	0.144
			Exterior Walls - Wood
Wd Shingles		07214	White Cedar Shingles 16" R&R	342.00				150.00	513			1.50	513	0.065
Siding Labor		07220	Siding Labor - Wood Cedar Shingles	342.00	3.20	80.00	1,094					3.20	1,094	0.139
Staging		07214	Staging	1.00	640.03	80.00	640	500.00	500			1,140.03	1,140	0.144
			Exterior Walls - Wood
Wd Shingles		07214	White Cedar Shingles 16" R&R	540.00				150.00	810			1.50	810	0.103
Siding Labor		07220	Siding Labor - Wood Cedar Shingles	540.00	4.80	120.01	2,592					4.80	2,592	0.328
Staging		07214	Staging	1.00	640.03	80.00	640	500.00	500			1,140.03	1,140	0.144
			Exterior Walls - Wood
Wd Shingles		07214	White Cedar Shingles 16" R&R	369.00				150.00	554			1.50	554	0.070
Siding Labor		07220	Siding Labor - Wood Cedar Shingles	369.00	4.80	120.01	1,771					4.80	1,771	0.224
Staging		07214	Staging	1.00	640.03	80.00	640	500.00	500			1,140.03	1,140	0.144
			Exterior Walls - Wood
Wd Shingles		07214	White Cedar Shingles 16" R&R	216.00				150.00	324			1.50	324	0.041
Siding Labor		07220	Siding Labor - Wood Cedar Shingles	216.00	4.80	120.01	1,037					4.80	1,037	0.131
			Exterior Walls - Wood
Wd Shingles		07214	White Cedar Shingles 16" R&R	480.00				150.00	720			1.50	720	0.091
Siding Labor		07220	Siding Labor - Wood Cedar Shingles	480.00	4.80	120.01	2,304					4.80	2,304	0.292
			Exterior Walls - Wood
Wd Shingles		07214	White Cedar Shingles 16" R&R	136.00				150.00	204			1.50	204	0.026
Siding Labor		07220	Siding Labor - Wood Cedar Shingles	136.00	4.80	120.01	653					4.80	653	0.083
			Exterior Walls - Wood
Wd Shingles		07214	White Cedar Shingles 16" R&R	640.00				150.00	960			1.50	960	0.122
Siding Labor		07220	Siding Labor - Wood Cedar Shingles	640.00	3.20	80.00	2,048					3.20	2,048	0.259
			Exterior Walls - Wood
Wd Shingles		07214	White Cedar Shingles 16" R&R	272.00				150.00	408			1.50	408	0.052
Siding Labor		07220	Siding Labor - Wood Cedar Shingles	272.00	3.20	80.00	870					3.20	870	0.110
Wd Shingles		07214	White Cedar Shingles 16" R&R	400.00				150.00	600			1.50	600	0.076
Siding Labor		07220	Siding Labor - Wood Cedar Shingles	400.00	3.20	80.00	1,280					3.20	1,280	0.162
	07300		Roofing
			Roof Framing - Gable
Ply Clips		07711	Plywd Roof Sheath Clips 3/4"	0.13				35.00	5			38.60	5	0.001
Ridger Vent		07711	48" Ridge Vent	16.00	2.50	40.00	40	15.00	66			6.63	106	0.013
Shingles		07310	Arch Roof Shingle 40 yr	3.17				95.00	377	301		213.75	678	0.086
Cap Shingles		07310	Arch Roof Shingle 40 yr	0.20				95.00	24	19		214.00	42	0.005
Ice & Water Shield		07711	Ice and Water Shield	40.00	1.21	80.00	48	75.00	100			3.71	148	0.019
Drip Edge		07620	Alum Drip Edge 10'	16.00	0.40	40.00	6	3.00	5			0.73	12	0.001
Drip Edge		07620	Alum Drip Edge 10'	20.88	0.40	40.00	8	3.00	7			0.73	15	0.002
			Roof Framing - Gable
Ply Clips		07711	Plywd Roof Sheath Clips 3/4"	0.18				35.00	7			38.60	7	0.001
Ridger Vent		07711	48" Ridge Vent	14.00	2.50	40.00	35	15.00	58			6.63	93	0.012
Shingles		07310	Arch Roof Shingle 40 yr	3.71				95.00	388	353		199.49	741	0.094
Cap Shingles		07310	Arch Roof Shingle 40 yr	0.17				95.00	21	16		213.64	37	0.005
Ice & Water Shield		07711	Ice and Water Shield	14.00	1.21	80.00	17	75.00	35			3.71	52	0.007
Drip Edge		07620	Alum Drip Edge 10'	14.00	0.40	40.00	6	3.00	5			0.73	10	0.001
Drip Edge		07620	Alum Drip Edge 10'	18.77	0.40	40.00	8	3.00	6			0.73	14	0.002
			Roof Framing - Gable
Ply Clips		07711	Plywd Roof Sheath Clips 3/4"	0.14				35.00	5			35.00	5	0.001
Ridge Vent		07711	48" Ridge Vent	14.00	2.50	40.00	35	15.00	58			6.63	93	0.012
Shingles		07310	Arch Roof Shingle 40 yr	2.95				95.00	309	281		199.49	589	0.075
Cap Shingles		07310	Arch Roof Shingle 40 yr	0.17				95.00	18	16		199.36	34	0.004
Ice & Water Shield		07711	Ice and Water Shield	14.00	1.21	80.00	17	75.00	35			3.71	52	0.007
Drip Edge		07620	Alum Drip Edge 10'	14.00	0.40	40.00	6	3.00	5			0.73	10	0.001
Drip Edge		07620	Alum Drip Edge 10'	14.56	0.40	40.00	6	3.00	5			0.73	11	0.001
			Roof Framing - Gable
Ply Clips		07711	Plywd Roof Sheath Clips 3/4"	0.48				35.00	17			35.00	17	0.002
Ridge Vent		07711	48" Ridge Vent	48.00	2.50	40.00	120	15.00	198			6.63	318	0.040
Shingles		07310	Arch Roof Shingle 40 yr	9.68				95.00	1,011	919		199.50	1,931	0.244
Cap Shingles		07310	Arch Roof Shingle 40 yr	0.59				95.00	62	56		199.46	118	0.015
Ice & Water Shield		07711	Ice and Water Shield	48.00	1.21	80.00	58	75.00	120			3.71	178	0.023
Drip Edge		07620	Alum Drip Edge 10'	48.00	0.40	40.00	19	3.00	16			0.73	35	0.004
			Roof Framing - Gable
Ply Clips		07711	Plywd Roof Sheath Clips 3/4"	0.06				35.00	2			35.00	2	0.000
Ridge Vent		07711	48" Ridge Vent	10.00	2.50	40.00	25	15.00	41			6.63	66	0.008
Shingles		07310	Arch Roof Shingle 40 yr	1.70				95.00	178	162		199.49	340	0.043
Cap Shingles		07310	Arch Roof Shingle 40 yr	0.12				95.00	13	12		199.35	25	0.003
Ice & Water Shield		07711	Ice and Water Shield	20.00	1.21	80.00	24	75.00	50			3.71	74	0.009
Drip Edge		07620	Alum Drip Edge 10'	10.00	0.40	40.00	4	3.00	3			0.73	7	0.001
			Roof Framing - Gable
Ply Clips		07711	Plywd Roof Sheath Clips 3/4"	0.13				35.00	4			35.00	4	0.001
Ridge Vent		07711	48" Ridge Vent	8.00	2.50	40.00	20	15.00	33			6.63	53	0.007
Shingles		07310	Arch Roof Shingle 40 yr	2.59				95.00	270	246		199.52	516	0.065
Cap Shingles		07310	Arch Roof Shingle 40 yr	0.10				95.00	10	9		199.70	20	0.003
Ice & Water Shield		07711	Ice and Water Shield	20.00	1.21	80.00	24	75.00	50			3.71	74	0.009
Drip Edge		07620	Alum Drip Edge 10'	8.00	0.40	40.00	3	3.00	3			0.73	6	0.001
			Roof Framing - Hip/Valley
Ply Clips		07711	Plywd Roof Sheath Clips 3/4"	0.03				35.00	1			35.00	1	0.000
Shingles		07310	Arch Roof Shingle 40 yr	1.17				95.00	123	111		199.48	234	0.030
Ice & Water Shield		07711	Ice and Water Shield	48.00	1.21	80.00	58	75.00	120			3.71	178	0.023
			Roof Framing - Hip/Valley
Drip Edge		07620	3' x 8' Lead Coated Copper (18"pcs)	51.28				80.00	269			5.25	269	0.034
Ply Clips		07711	Plywd Roof Sheath Clips 3/4"	0.16				35.00	6			35.00	6	0.001
		07310	Arch Roof Shingle 40 yr	3.67				95.00	384	349		199.50	732	0.093
Ice & Water Shield		07711	Ice and Water Shield	64.00	1.21	80.00	78	75.00	160			3.71	238	0.030
Drip Edge		07620	Alum Drip Edge 10'	36.00	0.40	40.00	14	3.00	12			0.73	26	0.003
EPDM		07520	EPDM Roofing Budgt	100.00						750		7.50	750	0.095
Misc. Flashing		07620	Misc. Flashing Allowance	1.00	960.05	40.00	960	500.00	500			1,460.05	1,460	0.185
Gutters & Leaders		07621	Alum. Gutters & Downspouts	400.00						1,400		3.50	1,400	0.177
	07810		Skylights
Skylights		07812	QFS- 150 22 x 22 - Self Flashing Budget	7.00	91.44	80.00	640	400.00	2,800			491.44	3,440	0.436
	08010		Exterior Doors
Ext. Door Allowance		08111	Exterior Door Budget	1.00	640.03	80.00	640	4,725.00	4,725			5,365.03	5,365	0.679
Garage Drs		08116	Wood Garage Dr Budget 11x8 Budget	2.00						1,300		650.00	1,300	0.165
Operators		08116	Single Door Operator Budget	2.00						800		400.00	800	0.101
	08200		Interior Doors
Int. Dr Allowance		08201	Wood Door & Frame Budget	1.00	1,920.10	80.00	1,920	4,555.00	4,555			6,475.10	6,475	0.820
	08600		Windows
Window Allowance		08632	Andersen Series 400 Lump sum Budget	1.00	4,800.24	80.00	4,800	21,032.00	21,032			25,832.24	25,832	3.270
	08700		Hardware
Hardware		08711	Deadbolt and Lock Set	3.00	40.00	40.00	120	50.00	150			90.00	270	0.034
Hardware		08711	Front Dr Entry Hardware Allowance	1.00	40.00	40.00	40	350.00	350			390.00	390	0.049
Hardware		08710	Door Hardware Budget	29.00	22.07	80.00	640	35.00	1,015			57.07	1,655	0.210
	09000		FINISHES
			Exterior Walls - Wood
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	468.00						702		1.50	702	0.089
			Exterior Walls - Wood
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	342.00						513		1.50	513	0.065
			Exterior Walls - Wood
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	540.00						810		1.50	810	0.103
			Exterior Walls - Wood
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	369.00						554		1.50	554	0.070
			Exterior Walls - Wood
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	216.00						324		1.50	324	0.041
			Exterior Walls - Wood
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	480.00						720		1.50	720	0.091
			Exterior Walls - Wood
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	136.00						204		1.50	204	0.026
			Exterior Walls - Wood
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	640.00						960		1.50	960	0.122
			Exterior Walls - Wood
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	272.00						408		1.50	408	0.052
			Exterior Walls - Wood
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	80.00						120		1.50	120	0.015
			Exterior Walls - Wood
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	2,000.00						3,000		1.50	3,000	0.380
			Interior Walls (standard) 2x4
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	990.00						1,485		1.50	1,485	0.188
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	990.00						1,485		1.50	1,485	0.188
			Interior Walls (standard) 2x4
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	1,800.00						2,700		1.50	2,700	0.342
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	1,800.00						2,700		1.50	2,700	0.342
			Interior Walls (standard) 2x4
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	480.00						720		1.50	720	0.091
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	480.00						720		1.50	720	0.091
			Interior Walls (special) 2x6,2x8orShtrk
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	180.00						270		1.50	270	0.034
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	180.00						270		1.50	270	0.034
			Interior Walls (special) 2x6,2x8orShtrk
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	90.00						135		1.50	135	0.017
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	90.00						135		1.50	135	0.017
			Interior Walls (special) 2x6,2x8orShtrk
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	288.00						432		1.50	432	0.055
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	288.00						432		1.50	432	0.055
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	150.00						225		1.50	225	0.028
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	1,250.00						1,875		1.50	1,875	0.237
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	250.00						375		1.50	375	0.047
Veneer Plaster		09260	Blue Board with Veneer Plaster Finish	200.00						300		1.50	300	0.038
C.T. Backsplash		09310	Ceramic Tile	50.00				5.00	275	400		13.50	675	0.085
Hearth / Wall Tile		09310	Ceramic Tile	50.00				5.00	275	400		13.50	675	0.085
Floor Tile		09310	Ceramic Tile	85.00				5.00	468	680		13.50	1,148	0.145
Floor Tile		09310	Ceramic Tile	85.00				5.00	468	680		13.50	1,148	0.145
Stall Shower Tile		09310	Ceramic Tile	150.00				5.00	825	1,200		13.50	2,025	0.256
Tub Tile		09310	Ceramic Tile	50.00				5.00	275	400		13.50	675	0.085
Jacuzzi Tile		09310	Ceramic Tile	20.00				5.00	110	160		13.50	270	0.034
	09560		Wood Flooring
Bamboo Flooring		09563	Bamboo Wood Flooring & Accessories	1,500.00				7.00	10,500	7,500		12.00	18,000	2.279
Bamboo Flooring		09563	Bamboo Wood Flooring & Accessories	1,600.00				7.00	11,200	8,000		12.00	19,200	2.431
	09900		Painting
			Exterior Walls - Wood
Int Painting		09920	Walls - 3 Coats	468.00	0.41	40.00	191	0.25	129			0.68	320	0.040
Int. Painting		09920	Baseboard - 3 Coats	52.00	0.87	40.00	45	0.10	6			0.98	51	0.006
			Exterior Walls - Wood
Int Painting		09920	Walls - 3 Coats	342.00	0.41	40.00	140	0.25	94			0.68	234	0.030
Int Painting		09920	Baseboard - 3 Coats	38.00	0.87	40.00	33	0.10	4			0.98	37	0.005
			Exterior Walls - Wood
Int Painting		09920	Walls - 3 Coats	540.00	0.41	40.00	220	0.25	142			0.67	362	0.046
Int Painting		09920	Baseboard - 3 Coats	60.00	0.87	40.00	52	0.10	6			0.98	58	0.007
			Exterior Walls - Wood
Int Painting		09920	Walls - 3 Coats	369.00	0.41	40.00	151	0.25	97			0.67	247	0.031
Int Painting		09920	Baseboard - 3 Coats	41.00	0.87	40.00	36	0.10	4			0.98	40	0.005
			Exterior Walls - Wood
Int Painting		09920	Walls - 3 Coats	216.00	0.41	40.00	88	0.25	57			0.67	145	0.018
Int Painting		09920	Baseboard - 3 Coats	24.00	0.87	40.00	21	0.10	3			0.98	23	0.003
			Exterior Walls - Wood
Int Painting		09920	Walls - 3 Coats	480.00	0.41	40.00	196	0.25	132			0.68	328	0.042
Int. Painting		09920	Baseboard - 3 Coats	60.00	0.87	40.00	52	0.10	7			0.98	59	0.007
			Exterior Walls - Wood
Int. Painting		09920	Walls - 3 Coats	136.00	0.41	40.00	56	0.25	36			0.67	91	0.012
Int. Painting		09920	Baseboard - 3 Coats	17.00	0.87	40.00	15	0.10	2			0.98	17	0.002
			Exterior Walls - Wood
Int Painting		09920	Walls - 3 Coats	640.00	0.41	40.00	261	0.25	168			0.67	429	0.054
Int. Painting		09920	Baseboard - 3 Coats	80.00	0.87	40.00	70	0.10	9			0.98	78	0.010
			Exterior Walls - Wood
Int Painting		09920	Walls - 3 Coats	272.00	0.41	40.00	111	0.25	71			0.67	182	0.023
Int Painting		09920	Baseboard - 3 Coats	34.00	0.87	40.00	30	0.10	4			0.98	33	0.004
			Exterior Walls - Wood
Int Painting		09920	Walls - 3 Coats	80.00	0.41	40.00	33	0.25	22			0.68	55	0.007
Int Painting		09920	Baseboard - 3 Coats	8.00	0.87	40.00	7	0.10	1			0.98	8	0.001
			Exterior Walls - Wood
Int Painting		09920	Walls - 3 Coats	2,000.00	0.41	40.00	816	0.25	550			0.68	1,366	0.173
Int Painting		09920	Baseboard - 3 Coats	200.00	0.87	40.00	174	0.05	11			0.93	185	0.023
			Interior Walls (standard) 2x4
Int. Painting		09920	Walls - 3 Coats	990.00	0.41	40.00	404	0.25	272			0.68	676	0.086
Int Painting		09920	Walls - 3 Coats	990.00	0.41	40.00	404	0.25	272			0.68	676	0.086
Int Painting		09920	Baseboard - 3 Coats	220.00	0.87	40.00	191	0.10	23			0.98	214	0.027
			Interior Walls (standard) 2x4
Int Painting		09920	Walls - 3 Coats	1,800.00	0.41	40.00	735	0.25	473			0.67	1,207	0.153
Int Painting		09920	Walls - 3 Coats	1,800.00	0.41	40.00	735	0.25	473			0.67	1,207	0.153
Int Painting		09920	Baseboard - 3 Coats	360.00	0.87	40.00	313	0.10	38			0.98	351	0.044
			Interior Walls (standard) 2x4
Int Painting		09920	Walls - 3 Coats	480.00	0.41	40.00	196	0.25	132			0.68	328	0.042
Int Painting		09920	Walls - 3 Coats	480.00	0.41	40.00	196	0.25	132			0.68	328	0.042
Int Painting		09920	Baseboard - 3 Coats	80.00	0.87	40.00	70	0.10	9			0.98	78	0.010
			Interior Walls (special) 2x6,2x8orShtrk
Int Painting		09920	Walls - 3 Coats	180.00	0.41	40.00	73	0.25	50			0.68	123	0.016
Int Painting		09920	Walls - 3 Coats	180.00	0.41	40.00	73	0.25	50			0.68	123	0.016
Int Painting		09920	Baseboard - 3 Coats	36.00	0.87	40.00	31	0.10	4			0.98	35	0.004
			Interior Walls (special) 2x6,2x8orShtrk
Int Painting		09920	Walls - 3 Coats	90.00	0.41	40.00	37	0.25	24			0.67	60	0.008
Int Painting		09920	Walls - 3 Coats	90.00	0.41	40.00	37	0.25	24			0.67	60	0.008
Int Painting		09920	Baseboard - 3 Coats	18.00	0.87	40.00	16	0.10	2			0.98	18	0.002
			Interior Walls (special) 2x6,2x8orShtrk
Int Painting		09920	Walls - 3 Coats	288.00	0.41	40.00	118	0.25	79			0.68	197	0.025
Int Painting		09920	Walls - 3 Coats	288.00	0.41	40.00	118	0.25	79			0.68	197	0.025
Int Painting		09920	Baseboard - 3 Coats	48.00	0.87	40.00	42	0.10	5			0.98	47	0.006
			Roof Framing - Gable
Ext. Painting		09910	Soffit & Fascia	16.00	1.82	40.00	29	0.50	9			2.37	38	0.005
			Roof Framing - Gable
Ext. Painting		09910	Soffit & Fascia	14.00	1.82	40.00	25	0.50	7			2.34	33	0.004
Ext. Painting		09910	Rake Board	18.77	0.89	40.00	17	0.05	1			0.94	18	0.002
			Roof Framing - Gable
Ext. Painting		09910	Soffit & Fascia	14.00	1.82	40.00	25	0.50	8			2.37	33	0.004
Ext. Painting		09910	Rake Board	14.56	0.89	40.00	13	0.05	1			0.94	14	0.002
			Roof Framing - Gable
Ext. Painting		09910	Soffit & Fascia	48.00	1.82	40.00	87	0.50	26			2.37	114	0.014
			Roof Framing - Gable
Ext. Painting		09910	Soffit & Fascia	10.00	1.82	40.00	18	0.50	5			2.34	23	0.003
			Roof Framing - Gable
Ext. Painting		09910	Soffit & Fascia	8.00	1.82	40.00	15	0.50	4			2.37	19	0.002
			Roof Framing - Hip/Valley
Ext. Painting		09910	Soffit & Fascia	36.00	1.82	40.00	65	0.50	20			2.37	85	0.011
Int Painting		09920	Int Pnt/Stn Dr & Csg-3 Coats	24.00	80.00	40.00	1,920	5.00	132			85.50	2,052	0.260
Ext. Painting		09910	Gar. Drs & Casings - 2 Coats	2.00	160.01	40.00	320	35.00	74			196.76	394	0.050
Ext. Painting		09910	Ext Pnt/Stn Dr & Csg - 3 Coats	7.00	120.01	40.00	840	10.00	77			131.01	917	0.116
Int Painting		09920	Int. Stair, Balustrate & Railing Finishing / Flight	2.00	960.05	40.00	1,920	100.00	200			1,060.05	2,120	0.268
Int Painting		09920	Int. Stair, Balustrate & Railing Finishing / Flight	3.00	960.05	40.00	2,880	100.00	300			1,060.05	3,180	0.403
Int Painting		09920	Int Pnt/Stn Wdw & Csgs - 3 Coats	58.00	60.00	40.00	3,480	5.00	319			65.50	3,799	0.481
Ext. Painting		09910	Ext Pnt/Stn Wdw Csgs - 2 Coats	51.00	40.00	40.00	2,040	5.00	281			45.50	2,321	0.294
Int Painting		09920	Ceilings - 3 Coats	1,250.00	0.41	40.00	510	0.25	344			0.68	854	0.108
Int Painting		09920	Ceilings - 3 Coats	1,750.00	0.41	40.00	714	0.25	481			0.68	1,196	0.151
Ext. Painting		09910	Board & Batten Siding- 3 Coats	800.00	0.53	40.00	427	0.25	220			0.81	647	0.082
	10000		SPECIALTIES
Shower Door		10185	Shower Door Allowance	1.00						800		800.00	800	0.101
	10800		Bathroom Accessories
Mirror		10821	Mirror with Trim	20.00						300		15.00	300	0.038
	11400		Appliance
Hood		11401	Exhaust Hood Budget			80.00
Refrigerator		11401	Refrigerator - Budget					7,500.00
Dishwasher		11401	Dishwasher - Budget					750.00
Range/Cooktop		11401	Range/Cooktop - Budget					5,000.00
Microwave		11401	Microwave - Budget					750.00
Double Oven		11401	Double Oven - Budget					1,500.00
Washer		11401	Washer - Budget					500.00
Dryer		11401	Dryer - Budget					500.00
	15001		PLUMBING
Radiant Heat Budget		15140	Radiant Heat System Quote	1.00						50,000		50,000.00	50,000	6.330
Plumbing Budget		15002	Plumbing Quote	1.00						15,000		15,000.00	15,000	1.899
Plumbing Fix. Allow		15210	Plumbing Fixture Allowance	1.00				10,000.00	10,000			10,000.00	10,000	1.266
	15500		H.V.A.C.
HVAC Budget		15501	H.V.A.C. Subcontractor Quote	1.00						15,000		15,000.00	15,000	1.899
	16000		ELECTRICAL
Electrical Budget		16001	Elect Sub Quote	1.00						15,000		15,000.00	15,000	1.899
Exterior Fixtures		16610	Exterior Fixture Allowance					100.00
Interior Fixtures		16610	Interior Fixture Allowance					100.00
Estimate Totals
Description	Amount	Totals	Hours		Rate			Cost Basis	Cost per Unit		Percent of Total
Labor	161,969		1,900.387	ch							20.51%
Material	219,330										27.77%
Subcontract	308,099										39.01%
Equipment	2,063										0.26%
Other	2,795										0.35%
	694,256	694,256									87.90	87.90%
Material - Sales Tax - 7%	15,693				7.000	%		C			1.99%
	15,693	709,949									1.99	89.88%
Permits Allowance	3,550				0.500	%		T			0.45%
	3,550	713,499									0.45	90.33%
Overhead & Profit	69,426				10.000	%		C			8.79%
	69,426	782,925									8.79	99.12%
Contigency	6,943				1.000	%		C			0.88%
	6,943	789,868									0.88	100.00%
Total		789,868
Estimate Totals
Description	Amount	Totals	Hours		Rate			Cost Basis	Cost per Unit		Percent of Total
Labor	161,969		1,900.387	ch							20.51%
Material	219,330										27.77%