| Description | Takeoff Qty | Order Qty | Unit Price | Amount | ||
| Allowances | ||||||
| Kitchen Cabinet Allowance | 30.00 | lf | 30.00 | lf | 500.00 | 15,000.00 |
| Bathroom Vanity Allowance | 12.00 | lf | 12.00 | lf | 250.00 | 3,000.00 |
| 18,000.00 | ||||||
| Appliances | ||||||
| Exhaust Hood Budget | ||||||
| Brosco Moldings | ||||||
| Shoe Mouldings | 1,168.00 | lf | 1,285.00 | lf | 0.69 | 886.65 |
| 886.65 | ||||||
| Cabintery | ||||||
| Countertop Allowance | 47.00 | lf | 47.00 | lf | ||
| Carpentry-Ext Trim | ||||||
| Primed Pine 1x4 | 130.00 | lf | 143.00 | lf | 1.00 | 143.00 |
| 143.00 | ||||||
| Carpentry-Fin Hardwr | ||||||
| Deadbolt and Lock Set | 3.00 | ea | 3.00 | ea | 50.00 | 150.00 |
| 150.00 | ||||||
| Carpentry-Misc | ||||||
| Soffit Vent Strip 2" | 122.00 | lf | 17.00 | ea | 3.25 | 55.25 |
| Custom Built Mantles | 2.00 | ea | 3.00 | ea | 250.00 | 750.00 |
| 805.25 | ||||||
| Conc-Concrete Prod | ||||||
| 3000 psi Concrete | 18.00 | cy | 20.00 | cy | 125.00 | 2,500.00 |
| 4000 psi Concrete | 2.00 | cy | 2.50 | cy | 250.00 | 625.00 |
| 4000 psi Concrete | 53.33 | cy | 59.00 | cy | 125.00 | 7,375.00 |
| 10,500.00 | ||||||
| Conc-Misc Products | ||||||
| 12" Sonotube | 42.00 | lf | 3.00 | ea | 150.00 | 450.00 |
| 450.00 | ||||||
| Conc-Rebar/Wire Mesh | ||||||
| #5 grade 60 | 6,483.00 | lf | 351.00 | pcs | 40.00 | 14,040.00 |
| 14,040.00 | ||||||
| Electric Fixtures | ||||||
| Exterior Fixture Allowance | 100.00 | |||||
| Exterior Trim-Pine | ||||||
| Primed Pine 1x2x16' | 1,000.00 | lf | 1,100.00 | lf | 1.00 | 1,100.00 |
| Primed Pine 1x4x7' | ||||||
| Primed Pine 1x4 | 16.00 | lf | 18.00 | lf | 1.00 | 18.00 |
| Primed Pine 1x6 | 1,745.00 | lf | 1,920.00 | lf | 1.25 | 2,400.00 |
| Primed Pine 1x12 | 880.00 | lf | 956.00 | lf | 2.75 | 2,629.00 |
| 6,147.00 | ||||||
| Finishes-CeramicTile | ||||||
| Ceramic Tile | 490.00 | sf | 539.00 | sf | 5.00 | 2,695.00 |
| 2,695.00 | ||||||
| Flashings | ||||||
| 3' x 8' Lead Coated Copper | 51.28 | lf | 4.00 | sht | 80.00 | 320.00 |
| 320.00 | ||||||
| Framing-Ceiling Jst | ||||||
| 2x4x8 | 6.00 | ea | 7.00 | ea | 2.96 | 20.72 |
| 2x4x14 | 4.00 | ea | 5.00 | ea | 5.76 | 28.80 |
| 2x4x16 | 6.00 | ea | 7.00 | ea | 6.58 | 46.06 |
| 95.58 | ||||||
| Framing-Floor System | ||||||
| 5/8" CDX Plywood | 128.00 | sf | 5.00 | sht | 36.25 | 181.25 |
| 2x10x10 | 3.00 | ea | 4.00 | ea | 11.12 | 44.48 |
| 2x10x12 | 13.00 | ea | 15.00 | ea | 13.32 | 199.80 |
| 2x10x14 | 50.00 | ea | 55.00 | ea | 15.99 | 879.45 |
| 2x10x16 | 9.00 | ea | 10.00 | ea | 18.40 | 184.00 |
| 2x10x16 | 5.00 | ea | 6.00 | ea | 12.93 | 77.58 |
| 2x10x18 | 2.00 | ea | 3.00 | ea | 20.70 | 62.10 |
| 2x12x10 | 2.00 | ea | 3.00 | ea | 13.70 | 41.10 |
| 2x12x12 | 10.00 | ea | 11.00 | ea | 16.45 | 180.95 |
| 2x12x14 | 33.00 | ea | 37.00 | ea | 21.92 | 811.04 |
| 2x12x16 | 26.00 | ea | 29.00 | ea | 21.92 | 635.68 |
| 2x12x18 | 8.00 | ea | 9.00 | ea | 24.89 | 224.01 |
| 3,521.44 | ||||||
| Framing-Lumber (PT) | ||||||
| 2x12x10 treated | 1.00 | ea | 2.00 | ea | 20.48 | 40.96 |
| 2x12x12 treated | 1.00 | ea | 2.00 | ea | 24.30 | 48.60 |
| 2x12x16 treated | 1.00 | ea | 2.00 | ea | 32.50 | 65.00 |
| 154.56 | ||||||
| Framing-Lumber (Trex | ||||||
| Trex 5/4x4x12' | 2.00 | ea | 3.00 | ea | 23.09 | 69.27 |
| Trex 5/4x4x16' | 35.00 | ea | 39.00 | ea | 29.39 | 1,146.21 |
| 1,215.48 | ||||||
| Framing-ParalamBeams | ||||||
| Parallam 2-11/16 x 9 1/4 | 14.00 | lf | 16.00 | lf | 12.00 | 192.00 |
| Parallam 2-11/16 x 11 1/4 | 87.00 | lf | 96.00 | lf | 12.50 | 1,200.00 |
| Parallam 3-1/2 x 9 1/4 | 8.00 | lf | 9.00 | lf | 9.00 | 81.00 |
| Parallam 3-1/2 x 11 1/4 | 113.00 | lf | 125.00 | lf | 27.00 | 3,375.00 |
| Parallam 5-1/4 x 5-1/4 x 10'- Columns | 50.00 | lf | 55.00 | lf | 10.00 | 550.00 |
| Parallam 5-1/4 x 11-1/4 | 118.00 | lf | 130.00 | lf | 17.00 | 2,210.00 |
| Parallam 7 x 11-1/4 | 43.00 | lf | 48.00 | lf | 28.50 | 1,368.00 |
| 8,976.00 | ||||||
| Framing-Roof System | ||||||
| 3/4" CDX Plywood | 2,431.45 | sf | 85.00 | sht | 32.00 | 2,720.00 |
| Plywd Roof Sheath Clips 3/4" | 1.31 | box | 2.00 | box | 35.00 | 70.00 |
| 2x4x12 | 40.00 | ea | 44.00 | ea | 4.94 | 217.36 |
| 2x4 rl | 314.00 | lf | 22.00 | ea | 6.58 | 144.76 |
| 2x12x8 | 6.00 | ea | 7.00 | ea | 8.40 | 58.80 |
| 2x12x10 | 2.00 | ea | 3.00 | ea | 13.70 | 41.10 |
| 2x12x12 | 18.00 | ea | 20.00 | ea | 16.45 | 329.00 |
| 2x12x16 | 19.00 | ea | 21.00 | ea | 21.92 | 460.32 |
| 2x12x20 | 49.00 | ea | 54.00 | ea | 27.66 | 1,493.64 |
| 5,534.98 | ||||||
| Framing-Sills/Beams | ||||||
| 2x10 rl | 24.00 | lf | 2.00 | ea | 18.40 | 36.80 |
| 2x12 rl | 280.00 | lf | 19.00 | ea | 21.92 | 416.48 |
| 453.28 | ||||||
| Framing-Wall Systems | ||||||
| Wall Sheathing 1/2" CDX Struct | 5,543.00 | sf | 189.00 | sht | 21.00 | 3,969.00 |
| 2x4x9 precuts | 158.00 | ea | 174.00 | ea | 4.00 | 696.00 |
| 2x4x10 | 405.00 | ea | 446.00 | ea | 4.16 | 1,855.36 |
| 2x4x12 | 60.00 | ea | 66.00 | ea | 4.94 | 326.04 |
| 2x4x16 | 915.00 | ea | 110.00 | ea | 6.58 | 723.80 |
| 2x6x8 | 217.00 | ea | 239.00 | ea | 4.20 | 1,003.80 |
| 2x6x10 | 230.00 | ea | 253.00 | ea | 5.09 | 1,287.77 |
| 2x6x12 | 30.00 | ea | 33.00 | ea | 9.78 | 322.74 |
| 2x6x16 | 1,273.50 | ea | 90.00 | ea | 9.65 | 868.50 |
| 2x8x10 | 13.00 | ea | 15.00 | ea | 8.15 | 122.25 |
| 2x8 rl | 356.66 | lf | 30.00 | ea | 13.04 | 391.20 |
| 2x10x16 | 48.00 | ea | 53.00 | ea | 18.40 | 975.20 |
| 12,541.66 | ||||||
| Hardware-Fasteners | ||||||
| Fasteners & Misc | 1.00 | ls | 1.00 | ls | 2,000.00 | 2,000.00 |
| Ext Nails & Screws - Maize Nails & S.S. Screws | 1.00 | ls | 1.00 | ea | 500.00 | 500.00 |
| 2,500.00 | ||||||
| Insulation Products | ||||||
| Dow Blueboard - 2-1/2" | 1,855.00 | sf | 125.84 | pc | 15.00 | 1,887.66 |
| 1,887.66 | ||||||
| Interior Trim-Pine | ||||||
| Wdw Sills 1x4x16' s4s | 230.00 | lf | 253.00 | lf | 1.00 | 253.00 |
| Wdw Trim - Clear Pine 1x6 | 1,682.00 | lf | 1,851.00 | lf | 1.50 | 2,776.50 |
| Base - Clear Pine 1x8 | 1,376.00 | lf | 1,514.00 | lf | 2.00 | 3,028.00 |
| 6,057.50 | ||||||
| Plumbing | ||||||
| Plumbing Fixture Allowance | 1.00 | ls | 1.00 | ls | 10,000.00 | 10,000.00 |
| 10,000.00 | ||||||
| Plywood-Interior | ||||||
| V.C Natural Birch 4x8x1/2 | 792.00 | sf | 872.00 | sf | 1.60 | 1,395.20 |
| 1,395.20 | ||||||
| Roof Accessories | ||||||
| Ice and Water Shield | 268.00 | lf | 9.00 | roll | 75.00 | 675.00 |
| Alum Drip Edge 10' | 200.22 | lf | 23.00 | pc | 3.00 | 69.00 |
| 48" Ridge Vent | 110.00 | lf | 31.00 | pc | 15.00 | 465.00 |
| 1,209.00 | ||||||
| Roofing Materails | ||||||
| Asphalt Roofing Felt 15# | 28.65 | sq | 8.00 | roll | 20.00 | 160.00 |
| 160.00 | ||||||
| Roofing Materials | ||||||
| Arch Roof Shingle 40 yr | 30.01 | sq | 34.00 | sq | 95.00 | 3,230.00 |
| 3,230.00 | ||||||
| Siding-Materials | ||||||
| White Cedar Shingles 16" R&R | 3,863.00 | sf | 39.00 | sq | 150.00 | 5,850.00 |
| Tyvek House Wrap | 5,543.00 | sf | 7.00 | roll | 100.00 | 700.00 |
| 6,550.00 | ||||||
| Skylights-Velux | ||||||
| QFS- 150 22 x 22 - Self Flashing Budget | 7.00 | ea | 7.00 | ea | 400.00 | 2,800.00 |
| 2,800.00 | ||||||
| Vapor Barrier | ||||||
| Poly 6 mil 20' x 100' | 8,523.00 | sf | 5.00 | rl | 80.00 | 400.00 |
| 400.00 | ||||||
| * unassigned * | ||||||
| Rent Dumpster 30 Yards | 14.00 | ea | 14.00 | ea | 500.00 | 7,000.00 |
| Footing Cont Rebar #9 | 250.00 | lf | 250.00 | lf | 2.00 | 500.00 |
| Footing Cont Rebar #9 | 75.00 | lf | 75.00 | lf | 2.00 | 150.00 |
| Footing Cont Rebar #9 | 825.00 | lf | 825.00 | lf | 2.00 | 1,650.00 |
| Footing Cont Rebar #9 | 540.00 | lf | 540.00 | lf | 2.00 | 1,080.00 |
| Footing Cont Rebar #9 | 75.00 | lf | 75.00 | lf | 2.00 | 150.00 |
| Footing Cont Rebar #9 | 1,000.00 | lf | 1,000.00 | lf | 2.00 | 2,000.00 |
| S.O.G. Wiremesh 4x4 4/4 | 1,600.00 | sf | 1,840.00 | sf | 0.40 | 736.00 |
| S.O.G. Wiremesh 4x4 4/4 | 130.00 | sf | 149.50 | sf | 0.40 | 59.80 |
| Conc Footing Labor & Mat - Sub | 5.00 | cy | 5.00 | 125.00 | 625.00 | |
| Conc Footing Labor & Mat - Sub | 1.50 | cy | 1.50 | 125.00 | 187.50 | |
| Conc Footing Labor & Mat - Sub | 10.00 | cy | 10.00 | 125.00 | 1,250.00 | |
| Conc Footing Labor & Mat - Sub | 2.00 | cy | 2.00 | 125.00 | 250.00 | |
| Conc Footing Labor & Mat - Sub | 14.00 | cy | 14.00 | 125.00 | 1,750.00 | |
| Sonotube Labor & Material | 3.00 | ea | 3.00 | 150.00 | 450.00 | |
| Apply Concrete Stain - 2 Coat System | 550.00 | sf | 550.00 | sf | 0.75 | 412.50 |
| Apply Concrete Stain - 2 Coat System | 130.00 | sf | 130.00 | sf | 0.75 | 97.50 |
| Hanger/Anchorage Allowance | 1.00 | LS | 1.00 | LS | 3,000.00 | 3,000.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 656.00 | sf | 656.00 | sf | 2.00 | 1,312.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 390.00 | sf | 390.00 | sf | 2.00 | 780.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 72.00 | sf | 72.00 | sf | 2.00 | 144.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 25.00 | sf | 25.00 | sf | 2.00 | 50.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 66.00 | sf | 66.00 | sf | 2.00 | 132.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 16.00 | sf | 16.00 | sf | 2.00 | 32.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 30.00 | sf | 30.00 | sf | 2.00 | 60.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 504.00 | sf | 504.00 | sf | 2.00 | 1,008.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 128.00 | sf | 128.00 | sf | 2.00 | 256.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 364.00 | sf | 364.00 | sf | 2.00 | 728.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 756.00 | sf | 756.00 | sf | 2.00 | 1,512.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 128.00 | sf | 128.00 | sf | 2.00 | 256.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 108.00 | sf | 108.00 | sf | 2.00 | 216.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 24.00 | sf | 24.00 | sf | 2.00 | 48.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 30.00 | sf | 30.00 | sf | 2.00 | 60.00 |
| 1-1/8" Warmboard - Radiant Heat Subfloor | 16.00 | sf | 16.00 | sf | 2.00 | 32.00 |
| 2x10x9' Studs | 24.00 | ea | 24.00 | ea | 11.12 | 266.88 |
| Jacuzzi Panel Allowance | 6.00 | lf | 6.00 | lf | 75.00 | 450.00 |
| Custom Rafter Tails | 75.00 | ea | 75.00 | 1.50 | 112.50 | |
| Trellis Budget | 35.00 | lf | 35.00 | 50.00 | 1,750.00 | |
| Custom Roof Brackets | 24.00 | ea | 24.00 | 30.00 | 720.00 | |
| Custom Built-in Shelving | 30.00 | sf | 30.00 | sf | ||
| Custom Built-in Shelving | 50.00 | sf | 50.00 | sf | ||
| Ext. Railings | 45.00 | lf | 45.00 | 75.00 | 3,375.00 | |
| Grace Vycor - Window & Dr Self Adhesive Flashing | 1,025.00 | lf | 1,025.00 | lf | 0.75 | 768.75 |
| Staging | 1.00 | ea | 1.00 | ea | 500.00 | 500.00 |
| Staging | 1.00 | ea | 1.00 | ea | 500.00 | 500.00 |
| Staging | 1.00 | ea | 1.00 | ea | 500.00 | 500.00 |
| Staging | 1.00 | ea | 1.00 | ea | 500.00 | 500.00 |
| Misc. Flashing Allowance | 1.00 | LS | 1.00 | LS | 500.00 | 500.00 |
| Exterior Door Budget | 1.00 | ls | 1.00 | ls | 4,725.00 | 4,725.00 |
| Wood Door & Frame Budget | 1.00 | ls | 1.00 | ls | 4,555.00 | 4,555.00 |
| Andersen Series 400 Lump sum Budget | 1.00 | ls | 1.00 | ls | 21,032.00 | 21,032.00 |
| Door Hardware Budget | 29.00 | ea | 29.00 | ea | 35.00 | 1,015.00 |
| Front Dr Entry Hardware Allowance | 1.00 | ea | 1.00 | ea | 350.00 | 350.00 |
| Bamboo Wood Flooring & Accessories | 1,500.00 | sf | 1,500.00 | 7.00 | 10,500.00 | |
| Bamboo Wood Flooring & Accessories | 1,600.00 | sf | 1,600.00 | 7.00 | 11,200.00 | |
| Board & Batten Siding- 3 Coats | 800.00 | sf | 880.00 | sf | 0.25 | 220.00 |
| Ext Pnt/Stn Dr & Csg - 3 Coats | 7.00 | ea | 7.70 | ea | 10.00 | 77.00 |
| Gar. Drs & Casings - 2 Coats | 2.00 | ea | 2.10 | ea | 35.00 | 73.50 |
| Ext Pnt/Stn Wdw Csgs - 2 Coats | 51.00 | ea | 56.10 | ea | 5.00 | 280.50 |
| Soffit & Fascia | 16.00 | lf | 17.60 | lf | 0.50 | 8.80 |
| Soffit & Fascia | 14.00 | lf | 14.70 | lf | 0.50 | 7.35 |
| Soffit & Fascia | 14.00 | lf | 15.40 | lf | 0.50 | 7.70 |
| Soffit & Fascia | 48.00 | lf | 52.80 | lf | 0.50 | 26.40 |
| Soffit & Fascia | 10.00 | lf | 10.50 | lf | 0.50 | 5.25 |
| Soffit & Fascia | 36.00 | lf | 39.60 | lf | 0.50 | 19.80 |
| Soffit & Fascia | 8.00 | lf | 8.80 | lf | 0.50 | 4.40 |
| Rake Board | 18.77 | lf | 20.65 | lf | 0.05 | 1.03 |
| Rake Board | 14.56 | lf | 16.02 | lf | 0.05 | 0.80 |
| Int. Stair, Balustrate & Railing Finishing / Flight | 2.00 | ea | 2.00 | ea | 100.00 | 200.00 |
| Int. Stair, Balustrate & Railing Finishing / Flight | 3.00 | ea | 3.00 | ea | 100.00 | 300.00 |
| Walls - 3 Coats | 468.00 | sf | 515.00 | sf | 0.25 | 128.75 |
| Walls - 3 Coats | 342.00 | sf | 377.00 | sf | 0.25 | 94.25 |
| Walls - 3 Coats | 540.00 | sf | 567.00 | sf | 0.25 | 141.75 |
| Walls - 3 Coats | 369.00 | sf | 388.00 | sf | 0.25 | 97.00 |
| Walls - 3 Coats | 216.00 | sf | 227.00 | sf | 0.25 | 56.75 |
| Walls - 3 Coats | 990.00 | sf | 1,089.00 | sf | 0.25 | 272.25 |
| Walls - 3 Coats | 990.00 | sf | 1,089.00 | sf | 0.25 | 272.25 |
| Walls - 3 Coats | 480.00 | sf | 528.00 | sf | 0.25 | 132.00 |
| Walls - 3 Coats | 136.00 | sf | 143.00 | sf | 0.25 | 35.75 |
| Walls - 3 Coats | 640.00 | sf | 672.00 | sf | 0.25 | 168.00 |
| Walls - 3 Coats | 272.00 | sf | 286.00 | sf | 0.25 | 71.50 |
| Walls - 3 Coats | 180.00 | sf | 198.00 | sf | 0.25 | 49.50 |
| Walls - 3 Coats | 180.00 | sf | 198.00 | sf | 0.25 | 49.50 |
| Walls - 3 Coats | 90.00 | sf | 95.00 | sf | 0.25 | 23.75 |
| Walls - 3 Coats | 90.00 | sf | 95.00 | sf | 0.25 | 23.75 |
| Walls - 3 Coats | 1,800.00 | sf | 1,890.00 | sf | 0.25 | 472.50 |
| Walls - 3 Coats | 1,800.00 | sf | 1,890.00 | sf | 0.25 | 472.50 |
| Walls - 3 Coats | 288.00 | sf | 317.00 | sf | 0.25 | 79.25 |
| Walls - 3 Coats | 288.00 | sf | 317.00 | sf | 0.25 | 79.25 |
| Walls - 3 Coats | 80.00 | sf | 88.00 | sf | 0.25 | 22.00 |
| Walls - 3 Coats | 480.00 | sf | 528.00 | sf | 0.25 | 132.00 |
| Walls - 3 Coats | 480.00 | sf | 528.00 | sf | 0.25 | 132.00 |
| Walls - 3 Coats | 2,000.00 | sf | 2,200.00 | sf | 0.25 | 550.00 |
| Ceilings - 3 Coats | 1,250.00 | sf | 1,375.00 | sf | 0.25 | 343.75 |
| Ceilings - 3 Coats | 1,750.00 | sf | 1,925.00 | sf | 0.25 | 481.25 |
| Int Pnt/Stn Dr & Csg-3 Coats | 24.00 | ea | 27.00 | ea | 5.00 | 135.00 |
| Int Pnt/Stn Wdw & Csgs - 3 Coats | 58.00 | ea | 64.00 | ea | 5.00 | 320.00 |
| Baseboard - 3 Coats | 52.00 | lf | 58.00 | lf | 0.10 | 5.80 |
| Baseboard - 3 Coats | 38.00 | lf | 42.00 | lf | 0.10 | 4.20 |
| Baseboard - 3 Coats | 60.00 | lf | 63.00 | lf | 0.10 | 6.30 |
| Baseboard - 3 Coats | 41.00 | lf | 44.00 | lf | 0.10 | 4.40 |
| Baseboard - 3 Coats | 24.00 | lf | 26.00 | lf | 0.10 | 2.60 |
| Baseboard - 3 Coats | 220.00 | lf | 231.00 | lf | 0.10 | 23.10 |
| Baseboard - 3 Coats | 60.00 | lf | 66.00 | lf | 0.10 | 6.60 |
| Baseboard - 3 Coats | 17.00 | lf | 19.00 | lf | 0.10 | 1.90 |
| Baseboard - 3 Coats | 80.00 | lf | 88.00 | lf | 0.10 | 8.80 |
| Baseboard - 3 Coats | 34.00 | lf | 36.00 | lf | 0.10 | 3.60 |
| Baseboard - 3 Coats | 36.00 | lf | 40.00 | lf | 0.10 | 4.00 |
| Baseboard - 3 Coats | 18.00 | lf | 20.00 | lf | 0.10 | 2.00 |
| Baseboard - 3 Coats | 360.00 | lf | 378.00 | lf | 0.10 | 37.80 |
| Baseboard - 3 Coats | 48.00 | lf | 51.00 | lf | 0.10 | 5.10 |
| Baseboard - 3 Coats | 8.00 | lf | 9.00 | lf | 0.10 | 0.90 |
| Baseboard - 3 Coats | 80.00 | lf | 88.00 | lf | 0.10 | 8.80 |
| Baseboard - 3 Coats | 200.00 | lf | 220.00 | lf | 0.05 | 11.00 |
| Refrigerator - Budget | 7,500.00 | |||||
| Dishwasher - Budget | 750.00 | |||||
| Range/Cooktop - Budget | 5,000.00 | |||||
| Microwave - Budget | 750.00 | |||||
| Double Oven - Budget | 1,500.00 | |||||
| Washer - Budget | 500.00 | |||||
| Dryer - Budget | 500.00 | |||||
| 97,500.11 | ||||||
| Grand Total | 220,319.35 |